Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 7.92 | -2.72 |
| EBIT | 7.92 | -2.72 |
| Pre-tax profit | 7.92 | -2.72 |
| Income taxes | -1.74 | |
| Net earnings | 6.18 | -2.72 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 4.81 | |
| Short term receivables total | 4.81 | |
| Cash and bank deposits | 47.93 | 38.65 |
| Cash and cash equivalents | 47.93 | 38.65 |
| Balance sheet total (assets) | 47.93 | 43.46 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Other reserves | 6.18 | 3.47 |
| Retained earnings | -6.18 | 2.72 |
| Profit of the financial year | 6.18 | -2.72 |
| Shareholders equity total | 46.18 | 43.46 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 1.74 | |
| Current liabilities total | 1.74 | |
| Balance sheet total (liabilities) | 47.93 | 43.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.