CNR Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37222682
Ringager 28, 2605 Brøndby
Income statement (kDKK)
2017 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 46 705.61 |
Employee benefit expenses | -44 681.71 |
Other operating expenses | - 226.34 |
Total depreciation | - 427.59 |
EBIT | 1 369.97 |
Other financial income | 369.15 |
Other financial expenses | -3 829.26 |
Net income from associates (fin.) | - 389.45 |
Pre-tax profit | -2 479.59 |
Income taxes | 399.50 |
Net earnings | -2 080.09 |
Assets (kDKK)
2017 | |
---|---|
Goodwill | 165.00 |
Intangible assets total | 165.00 |
Land and waters | 16 069.13 |
Machinery and equipment | 582.18 |
Tangible assets total | 16 651.31 |
Participating interests | 488.44 |
Other receivables | 346.38 |
Investments total | 834.81 |
Non-current loans receivable | 5.00 |
Long term receivables total | 5.00 |
Raw materials and consumables | 1 037.00 |
Inventories total | 1 037.00 |
Current trade debtors | 21 384.93 |
Current owed by particip. interest comp. | 1 708.09 |
Prepayments and accrued income | 96.18 |
Current other receivables | 13 152.73 |
Short term receivables total | 36 341.93 |
Cash and bank deposits | 5 148.95 |
Cash and cash equivalents | 5 148.95 |
Balance sheet total (assets) | 60 184.01 |
Equity and liabilities (kDKK)
2017 | |
---|---|
Share capital | 50.00 |
Asset revaluation reserve | 3 742.28 |
Retained earnings | 4 797.77 |
Profit of the financial year | -2 080.09 |
Shareholders equity total | 6 509.96 |
Provisions | 793.50 |
Non-current loans from credit institutions | 3 235.27 |
Non-current liabilities total | 3 235.27 |
Current loans from credit institutions | 16 297.17 |
Advances received | 628.00 |
Current trade creditors | 8 341.32 |
Current owed to participating | 61.78 |
Short-term deferred tax liabilities | 1 355.91 |
Other non-interest bearing current liabilities | 22 961.10 |
Current liabilities total | 49 645.28 |
Balance sheet total (liabilities) | 60 184.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.