DANOVA SHIPPING ApS
CVR number: 32087515
Kollelevbakken 29, 2830 Virum
philip@danovashipping.com
tel: 88808189
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -50.76 | -39.53 | -21.54 |
| Employee benefit expenses | -52.69 | ||
| EBIT | - 103.44 | -39.53 | -21.54 |
| Other financial income | 2.95 | 150.00 | 652.61 |
| Other financial expenses | -3.72 | -9.42 | - 861.74 |
| Pre-tax profit | - 104.22 | 101.05 | - 230.67 |
| Income taxes | 198.61 | -70.13 | |
| Net earnings | - 104.22 | 299.66 | - 300.80 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current loans receivable | 1 500.00 | 1 500.00 | 760.97 |
| Long term receivables total | 1 500.00 | 1 500.00 | 760.97 |
| Inventories total | |||
| Current other receivables | 23.10 | 461.60 | |
| Current deferred tax assets | 198.61 | 128.48 | |
| Short term receivables total | 221.71 | 590.08 | |
| Cash and bank deposits | 230.16 | 110.38 | 80.69 |
| Cash and cash equivalents | 230.16 | 110.38 | 80.69 |
| Balance sheet total (assets) | 1 730.16 | 1 832.09 | 1 431.74 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 174.50 | 70.28 | 369.94 |
| Profit of the financial year | - 104.22 | 299.66 | - 300.80 |
| Shareholders equity total | 120.28 | 419.94 | 119.14 |
| Non-current owed to group member | 45.00 | 20.00 | |
| Non-current liabilities total | 45.00 | 20.00 | |
| Current trade creditors | 34.80 | 12.00 | 19.25 |
| Other non-interest bearing current liabilities | 1 530.08 | 1 380.15 | 1 293.35 |
| Current liabilities total | 1 564.88 | 1 392.15 | 1 312.60 |
| Balance sheet total (liabilities) | 1 730.16 | 1 832.09 | 1 431.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.