WATERQUEST ApS
CVR number: 33768788
Farstrupvej 21, Farstrup 5471 Søndersø
mail@waterquest.dk
tel: 35433500
www.waterquest.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 97.89 | 125.96 | 86.50 |
Employee benefit expenses | - 262.89 | -52.16 | -6.16 |
EBIT | - 165.00 | 73.80 | 80.34 |
Other financial income | 3.45 | 0.11 | |
Other financial expenses | - 113.28 | - 110.87 | -80.84 |
Pre-tax profit | - 274.83 | -36.96 | -0.50 |
Income taxes | 60.53 | 7.94 | |
Net earnings | - 214.30 | -29.02 | -0.50 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 476.95 | 1 346.88 | 1 135.83 |
Inventories total | 1 476.95 | 1 346.88 | 1 135.83 |
Current trade debtors | 155.76 | 195.14 | 190.67 |
Current deferred tax assets | 189.43 | 197.37 | 197.48 |
Short term receivables total | 345.19 | 392.50 | 388.14 |
Cash and bank deposits | 3.34 | 3.34 | 3.34 |
Cash and cash equivalents | 3.34 | 3.34 | 3.34 |
Balance sheet total (assets) | 1 825.47 | 1 742.72 | 1 527.31 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 88.67 | - 125.62 | - 154.53 |
Profit of the financial year | - 214.30 | -29.02 | -0.50 |
Shareholders equity total | -45.63 | -74.64 | -75.04 |
Non-current liabilities total | |||
Current loans from credit institutions | 1 220.41 | 1 208.84 | 30.26 |
Current trade creditors | 334.48 | 369.74 | 167.03 |
Current owed to participating | 236.11 | 186.08 | 1 371.87 |
Other non-interest bearing current liabilities | 80.11 | 52.70 | 33.19 |
Current liabilities total | 1 871.11 | 1 817.37 | 1 602.35 |
Balance sheet total (liabilities) | 1 825.47 | 1 742.72 | 1 527.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.