Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -69.75 |
| EBIT | -69.75 |
| Other financial income | 175.29 |
| Other financial expenses | -9.78 |
| Pre-tax profit | 95.76 |
| Income taxes | -21.05 |
| Net earnings | 74.71 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Other current investments | 2 906.82 |
| Cash and bank deposits | 1 707.69 |
| Cash and cash equivalents | 4 614.51 |
| Balance sheet total (assets) | 4 614.51 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 850.00 |
| Retained earnings | 3 610.00 |
| Profit of the financial year | 74.71 |
| Shareholders equity total | 4 574.71 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 21.05 |
| Other non-interest bearing current liabilities | 18.75 |
| Current liabilities total | 39.80 |
| Balance sheet total (liabilities) | 4 614.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.