Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 426.24 |
| Employee benefit expenses | -45.79 |
| EBIT | 380.45 |
| Pre-tax profit | 380.45 |
| Income taxes | -83.70 |
| Net earnings | 296.75 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 364.70 | 0.00 | 0.00 | 0.00 |
| Cash and cash equivalents | 364.70 | 0.00 | 0.00 | 0.00 |
| Balance sheet total (assets) | 364.70 | 0.00 | 0.00 | 0.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | -29.71 | 0.00 | 0.00 | 0.00 |
| Other reserves | 0.00 | |||
| Profit of the financial year | 296.75 | |||
| Shareholders equity total | 267.04 | 0.00 | 0.00 | 0.00 |
| Non-current liabilities total | ||||
| Current owed to participating | 0.98 | |||
| Short-term deferred tax liabilities | 83.70 | |||
| Other non-interest bearing current liabilities | 12.97 | |||
| Current liabilities total | 97.66 | |||
| Balance sheet total (liabilities) | 364.70 | 0.00 | 0.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.