Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -2.92 | -1.59 | -1.53 | -1.65 |
| EBIT | -2.92 | -1.59 | -1.53 | -1.65 |
| Other financial expenses | -0.00 | -0.00 | -0.00 | |
| Pre-tax profit | -2.92 | -1.59 | -1.53 | -1.65 |
| Net earnings | -2.92 | -1.59 | -1.53 | -1.65 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 0.08 | 0.04 | 0.01 |
| Cash and cash equivalents | 0.08 | 0.04 | 0.01 |
| Balance sheet total (assets) | 0.08 | 0.04 | 0.01 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 3.00 | 3.00 | 3.00 | 3.00 |
| Retained earnings | -2.92 | -4.51 | -6.04 | |
| Profit of the financial year | -2.92 | -1.59 | -1.53 | -1.65 |
| Shareholders equity total | 0.08 | -1.51 | -3.04 | -4.70 |
| Non-current liabilities total | ||||
| Current trade creditors | 1.50 | 3.00 | 4.50 | |
| Other non-interest bearing current liabilities | 0.05 | 0.05 | 0.20 | |
| Current liabilities total | 1.55 | 3.05 | 4.70 | |
| Balance sheet total (liabilities) | 0.08 | 0.04 | 0.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.