Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 129.84 |
| Employee benefit expenses | -1 333.82 |
| EBIT | - 203.99 |
| Other financial expenses | -5.55 |
| Pre-tax profit | - 209.54 |
| Net earnings | - 209.54 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 76.59 |
| Short term receivables total | 76.59 |
| Cash and bank deposits | 282.37 |
| Cash and cash equivalents | 282.37 |
| Balance sheet total (assets) | 358.96 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 209.54 |
| Shareholders equity total | - 169.54 |
| Capital loans | 210.00 |
| Non-current liabilities total | 210.00 |
| Current trade creditors | 13.79 |
| Other non-interest bearing current liabilities | 304.71 |
| Current liabilities total | 318.50 |
| Balance sheet total (liabilities) | 358.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.