Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 2 437.81 |
| External services | -1 990.71 |
| Gross profit | 447.10 |
| Employee benefit expenses | - 462.86 |
| Total depreciation | -8.00 |
| EBIT | -23.76 |
| Other financial expenses | -9.37 |
| Pre-tax profit | -33.13 |
| Income taxes | 5.13 |
| Net earnings | -28.00 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 232.00 |
| Tangible assets total | 232.00 |
| Investments total | |
| Non-current loans receivable | 55.40 |
| Long term receivables total | 55.40 |
| Inventories total | |
| Current trade debtors | 159.46 |
| Current deferred tax assets | 5.13 |
| Short term receivables total | 164.59 |
| Cash and bank deposits | 54.46 |
| Cash and cash equivalents | 54.46 |
| Balance sheet total (assets) | 506.45 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | -28.00 |
| Shareholders equity total | -28.00 |
| Non-current liabilities total | |
| Current trade creditors | 411.31 |
| Other non-interest bearing current liabilities | 123.14 |
| Current liabilities total | 534.45 |
| Balance sheet total (liabilities) | 506.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.