Benthien Trading ApS
CVR number: 37293873
Skolebakken 19, 2820 Gentofte
anita.hojsgaard@mail.tele.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 198.00 | 52.00 | 21.00 | 0.11 | -1.33 |
| Employee benefit expenses | - 192.00 | -52.00 | -12.00 | -0.06 | -0.24 |
| EBIT | 6.00 | 9.00 | 0.05 | -1.57 | |
| Other financial expenses | -1.00 | -1.00 | |||
| Pre-tax profit | 5.00 | 32.00 | 0.05 | -1.57 | |
| Income taxes | -1.00 | -7.00 | |||
| Net earnings | 4.00 | 25.00 | 0.05 | -1.57 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 32.00 | 30.00 | |||
| Current other receivables | 0.01 | 0.04 | |||
| Short term receivables total | 32.00 | 30.00 | 0.01 | 0.04 | |
| Cash and bank deposits | 174.00 | 135.00 | 65.00 | 88.12 | 86.50 |
| Cash and cash equivalents | 174.00 | 135.00 | 65.00 | 88.12 | 86.50 |
| Balance sheet total (assets) | 206.00 | 135.00 | 95.00 | 88.14 | 86.54 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 5.00 | 5.00 | 29.57 | 29.61 | |
| Profit of the financial year | 4.00 | 25.00 | 0.05 | -1.57 | |
| Shareholders equity total | 54.00 | 55.00 | 80.00 | 79.61 | 78.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 8.00 | 8.00 | 0.02 | |
| Short-term deferred tax liabilities | 1.00 | 7.00 | |||
| Other non-interest bearing current liabilities | 142.00 | 72.00 | 8.50 | 8.50 | |
| Current liabilities total | 152.00 | 80.00 | 15.00 | 8.52 | 8.50 |
| Balance sheet total (liabilities) | 206.00 | 135.00 | 95.00 | 88.14 | 86.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.