STRANDGAARDEN SKAGENSVEJ ApS
CVR number: 10815193
Tøttenborgvej 1, Kilden 9900 Frederikshavn
peter@strandgaarden-skagensvej.dk
tel: 98487801
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 79.72 | 78.00 | ||
| External services | -37.39 | -32.11 | ||
| Gross profit | 55.93 | 50.85 | 42.33 | 45.89 |
| EBIT | 55.93 | 50.85 | 42.33 | 45.89 |
| Other financial expenses | - 127.07 | - 126.77 | - 142.64 | - 163.01 |
| Pre-tax profit | -71.13 | -75.91 | - 100.31 | - 117.11 |
| Income taxes | 32.33 | 31.88 | 42.15 | 54.98 |
| Net earnings | -38.80 | -44.04 | -58.16 | -62.13 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 2 750.00 | 2 750.00 | 2 750.00 | 2 545.00 |
| Tangible assets total | 2 750.00 | 2 750.00 | 2 750.00 | 2 545.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 206.24 | 220.42 | 290.90 | 341.05 |
| Short term receivables total | 206.24 | 220.42 | 290.90 | 341.05 |
| Balance sheet total (assets) | 2 956.24 | 2 970.42 | 3 040.90 | 2 886.05 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 7.46 | -13.79 | ||
| Profit of the financial year | -38.80 | -44.04 | -58.16 | -62.13 |
| Shareholders equity total | 86.20 | 88.42 | 66.84 | 49.07 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 2 308.27 | 2 340.94 | 2 399.86 | 2 508.46 |
| Other non-interest bearing current liabilities | 561.77 | 541.06 | 574.20 | 328.52 |
| Current liabilities total | 2 870.04 | 2 882.00 | 2 974.07 | 2 836.98 |
| Balance sheet total (liabilities) | 2 956.24 | 2 970.42 | 3 040.90 | 2 886.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.