Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -44.60 | - 258.00 |
| EBIT | -44.60 | - 258.00 |
| Pre-tax profit | -44.60 | - 258.00 |
| Income taxes | 7.82 | 67.07 |
| Net earnings | -36.77 | - 190.93 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 465.41 | 205.41 |
| Current deferred tax assets | 7.82 | 74.89 |
| Short term receivables total | 473.23 | 280.29 |
| Balance sheet total (assets) | 473.23 | 280.29 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Retained earnings | -36.77 | |
| Profit of the financial year | -36.77 | - 190.93 |
| Shareholders equity total | 463.23 | 272.29 |
| Non-current liabilities total | ||
| Current trade creditors | 10.00 | 8.00 |
| Current liabilities total | 10.00 | 8.00 |
| Balance sheet total (liabilities) | 473.23 | 280.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.