Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial expenses | -0.01 |
| Pre-tax profit | -86.47 |
| Net earnings | -86.47 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 30.83 | |
| Short term receivables total | 30.83 | |
| Cash and bank deposits | 26.78 | 50.00 |
| Cash and cash equivalents | 26.78 | 50.00 |
| Balance sheet total (assets) | 57.61 | 50.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Profit of the financial year | -86.47 | |
| Shareholders equity total | -36.47 | 50.00 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 94.08 | |
| Current liabilities total | 94.08 | |
| Balance sheet total (liabilities) | 57.61 | 50.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.