Skyfair ApS
CVR number: 39284847
Krabbes Ager 22, 8300 Odder
michael@skyfair.dk
tel: 60581522
www.skyfair.dk
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 11.59 | -18.90 |
| Other operating expenses | -6.03 | |
| Total depreciation | -3.25 | -11.48 |
| EBIT | 8.34 | -36.41 |
| Other financial expenses | -1.10 | -5.63 |
| Pre-tax profit | 7.24 | -42.04 |
| Income taxes | -2.00 | 2.00 |
| Net earnings | 5.24 | -40.04 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 61.69 | 31.38 |
| Tangible assets total | 61.69 | 31.38 |
| Other receivables | 1.14 | |
| Investments total | 1.14 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 0.86 | |
| Current other receivables | 2.63 | |
| Short term receivables total | 3.49 | |
| Cash and bank deposits | 27.66 | 16.30 |
| Cash and cash equivalents | 27.66 | 16.30 |
| Balance sheet total (assets) | 89.35 | 52.30 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 20.00 | 40.00 |
| Retained earnings | 5.24 | |
| Profit of the financial year | 5.24 | -40.04 |
| Shareholders equity total | 25.24 | 5.20 |
| Provisions | 2.00 | |
| Non-current loans from credit institutions | 61.10 | |
| Non-current liabilities total | 61.10 | |
| Other non-interest bearing current liabilities | 1.01 | 47.10 |
| Current liabilities total | 1.01 | 47.10 |
| Balance sheet total (liabilities) | 89.35 | 52.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.