M Care IVS — Credit Rating and Financial Key Figures
CVR number: 37847941
Ramskovvej 19, 8500 Grenaa
info@munkgruppen.com
tel: 91531333
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 271.91 | 479.81 | 1 228.59 | 866.63 |
External services | -28.85 | - 213.10 | - 533.66 | - 336.70 |
Gross profit | 243.06 | 266.71 | 694.92 | 529.93 |
Employee benefit expenses | - 191.45 | - 303.02 | - 661.32 | - 983.38 |
EBIT | 51.61 | -36.31 | 33.60 | - 453.45 |
Pre-tax profit | 51.61 | -36.31 | 33.60 | - 453.45 |
Income taxes | -11.35 | |||
Net earnings | 40.26 | -36.31 | 33.60 | - 453.45 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 11.44 | 47.96 | 143.20 | |
Current other receivables | 129.44 | 540.73 | ||
Short term receivables total | 11.44 | 47.96 | 272.64 | 540.73 |
Cash and bank deposits | 103.63 | 85.90 | 4.52 | 1.27 |
Cash and cash equivalents | 103.63 | 85.90 | 4.52 | 1.27 |
Balance sheet total (assets) | 115.07 | 133.86 | 277.16 | 542.00 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
Other reserves | 3.95 | |||
Retained earnings | -0.00 | 40.26 | ||
Profit of the financial year | 40.26 | -36.31 | 33.60 | - 453.45 |
Shareholders equity total | 40.26 | 3.95 | 37.55 | - 453.45 |
Non-current liabilities total | ||||
Current trade creditors | 95.90 | 201.76 | 501.36 | |
Short-term deferred tax liabilities | 11.35 | |||
Other non-interest bearing current liabilities | 63.46 | 34.01 | 37.85 | 494.10 |
Current liabilities total | 74.81 | 129.91 | 239.61 | 995.45 |
Balance sheet total (liabilities) | 115.07 | 133.86 | 277.16 | 542.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.