Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 358.31 |
| Employee benefit expenses | -1 106.52 |
| EBIT | -1 464.83 |
| Other financial expenses | -1.76 |
| Pre-tax profit | -1 466.59 |
| Net earnings | -1 466.59 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 6.00 |
| Long term receivables total | 6.00 |
| Inventories total | |
| Current amounts owed by group member comp. | 9.38 |
| Current other receivables | 21.73 |
| Short term receivables total | 31.11 |
| Cash and bank deposits | 51.53 |
| Cash and cash equivalents | 51.53 |
| Balance sheet total (assets) | 88.64 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 33.33 |
| Profit of the financial year | -1 466.59 |
| Shareholders equity total | -1 383.26 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 1 471.89 |
| Current liabilities total | 1 471.89 |
| Balance sheet total (liabilities) | 88.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.