Boligfoto Danmark ApS
CVR number: 31590086
Nannasgade 28, 2200 København N
info@boligfotodanmark.dk
tel: 61335044
www.boligfotodanmark.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -5.00 | -6.00 | -8.94 |
| Employee benefit expenses | -11.00 | ||
| Total depreciation | -6.00 | -6.00 | -6.26 |
| EBIT | -22.00 | -12.00 | -15.21 |
| Other financial expenses | -1.00 | -1.65 | |
| Pre-tax profit | -23.00 | -12.00 | -16.86 |
| Income taxes | -18.00 | ||
| Net earnings | -41.00 | -12.00 | -16.86 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 20.00 | 14.00 | 7.83 |
| Tangible assets total | 20.00 | 14.00 | 7.83 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 4.00 | ||
| Current other receivables | 5.00 | 1.00 | 1.25 |
| Short term receivables total | 9.00 | 1.00 | 1.25 |
| Cash and bank deposits | 1.02 | ||
| Cash and cash equivalents | 1.02 | ||
| Balance sheet total (assets) | 29.00 | 15.00 | 10.10 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Retained earnings | -89.00 | - 131.00 | - 142.64 |
| Profit of the financial year | -41.00 | -12.00 | -16.86 |
| Shareholders equity total | -5.00 | -18.00 | -34.51 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 1.00 | 1.00 | |
| Current owed to participating | 24.00 | 24.00 | 35.47 |
| Other non-interest bearing current liabilities | 9.00 | 8.00 | 9.13 |
| Current liabilities total | 34.00 | 33.00 | 44.60 |
| Balance sheet total (liabilities) | 29.00 | 15.00 | 10.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.