Virksomhed af 28/1 2019 APS — Credit Rating and Financial Key Figures
CVR number: 40213473
Hjulmagervej 11 A, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 395.69 | 1 423.23 |
| Employee benefit expenses | - 624.62 | -1 202.83 |
| Other operating expenses | -22.18 | |
| Total depreciation | -20.93 | -57.49 |
| EBIT | - 249.85 | 140.72 |
| Other financial income | 260.00 | |
| Other financial expenses | -4.35 | -7.76 |
| Pre-tax profit | - 254.21 | 392.96 |
| Income taxes | -7.91 | -7.09 |
| Net earnings | - 262.12 | 385.87 |
Assets (kDKK)
2019 | 2020 | |
|---|---|---|
| Intangible rights | 22.18 | 297.78 |
| Intangible assets total | 22.18 | 297.78 |
| Buildings | 44.94 | 40.66 |
| Machinery and equipment | 159.41 | 138.30 |
| Tangible assets total | 204.36 | 178.96 |
| Investments total | 29.20 | 58.95 |
| Long term receivables total | ||
| Finished products/goods | 316.18 | 1 195.82 |
| Advance payments | 214.68 | |
| Inventories total | 316.18 | 1 410.50 |
| Current trade debtors | 10.57 | 184.69 |
| Current other receivables | 51.90 | 73.02 |
| Current deferred tax assets | 2.15 | |
| Short term receivables total | 62.46 | 259.86 |
| Cash and bank deposits | 207.18 | 1 438.16 |
| Cash and cash equivalents | 207.18 | 1 438.16 |
| Balance sheet total (assets) | 841.57 | 3 644.20 |
Equity and liabilities (kDKK)
2019 | 2020 | |
|---|---|---|
| Share capital | 100.00 | 100.00 |
| Retained earnings | - 262.12 | |
| Profit of the financial year | - 262.12 | 385.87 |
| Shareholders equity total | - 162.12 | 223.75 |
| Provisions | 7.91 | 15.00 |
| Non-current leasing loans | 125.08 | 88.39 |
| Non-current other liabilities | 70.17 | |
| Non-current liabilities total | 125.08 | 158.57 |
| Advances received | 536.78 | |
| Current trade creditors | 234.32 | 433.99 |
| Other non-interest bearing current liabilities | 636.37 | 2 276.11 |
| Current liabilities total | 870.69 | 3 246.88 |
| Balance sheet total (liabilities) | 841.57 | 3 644.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.