Mygayventure ApS — Credit Rating and Financial Key Figures
CVR number: 38416553
Frederikssundsvej 23, 2400 København NV
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 0.15 | 0.30 | 1.03 | |
| Gross profit | -25.83 | -4.62 | -5.15 | -12.13 |
| Costs of management | -25.98 | -4.92 | -6.17 | -12.13 |
| Other operating expenses | -22.50 | -3.63 | -0.74 | -0.37 |
| Total depreciation | -19.47 | -19.47 | -11.40 | |
| EBIT | -48.33 | -27.72 | -25.35 | -23.91 |
| Other financial income | -0.05 | -0.02 | ||
| Other financial expenses | -1.95 | -1.25 | -1.16 | |
| Pre-tax profit | -50.32 | -27.72 | -26.63 | -25.06 |
| Net earnings | -50.32 | -27.72 | -26.63 | -25.06 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible rights | 95.95 | 77.88 | 68.96 | 68.46 |
| Intangible assets total | 95.95 | 77.88 | 68.96 | 68.46 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 3.96 | 1.78 | 1.36 | |
| Short term receivables total | 3.96 | 1.78 | 1.36 | |
| Cash and bank deposits | 3.54 | 0.10 | 2.30 | 1.18 |
| Cash and cash equivalents | 3.54 | 0.10 | 2.30 | 1.18 |
| Balance sheet total (assets) | 103.45 | 77.98 | 73.05 | 71.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 50.20 | 50.20 | 50.20 | 50.30 |
| Share premium account | 103.57 | 103.57 | 123.14 | 146.06 |
| Retained earnings | -51.32 | -79.04 | - 105.66 | |
| Profit of the financial year | -50.32 | -27.72 | -26.63 | -25.06 |
| Shareholders equity total | 103.45 | 74.73 | 67.67 | 65.63 |
| Non-current liabilities total | ||||
| Current owed to participating | 3.25 | 5.38 | 5.38 | |
| Current liabilities total | 3.25 | 5.38 | 5.38 | |
| Balance sheet total (liabilities) | 103.45 | 77.98 | 73.05 | 71.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.