Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 61.45 |
| External services | - 163.14 |
| Gross profit | - 101.69 |
| Employee benefit expenses | -0.30 |
| EBIT | - 101.98 |
| Other financial expenses | -0.02 |
| Pre-tax profit | - 102.00 |
| Net earnings | - 102.00 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 10.27 |
| Inventories total | 10.27 |
| Current trade debtors | 3.46 |
| Current other receivables | 5.55 |
| Short term receivables total | 9.01 |
| Cash and bank deposits | 13.75 |
| Cash and cash equivalents | 13.75 |
| Balance sheet total (assets) | 33.03 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 102.00 |
| Shareholders equity total | -52.00 |
| Non-current liabilities total | |
| Current trade creditors | 17.36 |
| Current owed to group member | 77.56 |
| Other non-interest bearing current liabilities | -9.89 |
| Current liabilities total | 85.03 |
| Balance sheet total (liabilities) | 33.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.