Income statement (kDKK)
| 2016 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| Other operating expenses | -3.00 | |
| EBIT | -3.00 | |
| Other financial expenses | - 392.25 | |
| Pre-tax profit | -3.00 | - 392.25 |
| Net earnings | -3.00 | - 392.25 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-curr. owed by group member comp. | 392.25 | ||
| Long term receivables total | 392.25 | ||
| Inventories total | |||
| Current amounts owed by group member comp. | 392.25 | 392.25 | |
| Short term receivables total | 392.25 | 392.25 | |
| Balance sheet total (assets) | 392.25 | 392.25 | 392.25 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 145.00 | 145.00 | 145.00 | 145.00 |
| Retained earnings | 247.11 | 244.11 | 244.11 | 244.11 |
| Profit of the financial year | -3.00 | - 392.25 | ||
| Shareholders equity total | 389.11 | 389.11 | 389.11 | -3.14 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.14 | 0.14 | 0.14 | 0.14 |
| Current trade creditors | 3.00 | 3.00 | ||
| Other non-interest bearing current liabilities | 3.00 | 3.00 | ||
| Current liabilities total | 3.14 | 3.14 | 3.14 | 3.14 |
| Balance sheet total (liabilities) | 392.25 | 392.25 | 392.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.