Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -4.38 | -2.38 | 9.78 |
| Employee benefit expenses | -6.86 | ||
| EBIT | -4.38 | -2.38 | 2.92 |
| Other financial expenses | -0.00 | ||
| Pre-tax profit | -4.39 | -2.38 | 2.92 |
| Net earnings | -4.39 | -2.38 | 2.92 |
Assets (kDKK)
| 2017 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.01 | 1.16 |
| Cash and cash equivalents | 0.01 | 1.16 |
| Balance sheet total (assets) | 0.01 | 1.16 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Other reserves | 0.73 | ||
| Retained earnings | -4.39 | -7.50 | |
| Profit of the financial year | -4.39 | -2.38 | 2.92 |
| Shareholders equity total | -4.38 | -6.76 | -3.84 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 4.39 | 6.76 | 5.00 |
| Current liabilities total | 4.39 | 6.76 | 5.00 |
| Balance sheet total (liabilities) | 0.01 | 1.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.