ICMaster ApS — Credit Rating and Financial Key Figures
CVR number: 36711795
Islands Brygge 83 A, 2300 København S
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -39.38 | -15.63 | - 360.00 |
| Total depreciation | -10.00 | -30.00 | |
| EBIT | -49.38 | -45.63 | - 360.00 |
| Other financial income | 60.25 | 77.66 | 33.89 |
| Other financial expenses | -0.80 | -1.38 | -1.67 |
| Net income from associates (fin.) | - 461.57 | 625.95 | - 888.12 |
| Pre-tax profit | - 451.49 | 656.61 | -1 215.90 |
| Income taxes | 0.68 | -5.05 | -6.29 |
| Net earnings | - 450.81 | 651.56 | -1 222.19 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible rights | 30.00 | ||
| Intangible assets total | 30.00 | ||
| Tangible assets total | |||
| Holdings in group member companies | 6 144.38 | 8 390.26 | |
| Investments total | 6 144.38 | 8 390.26 | |
| Non-curr. owed by group member comp. | 1 478.47 | 2 017.70 | 1 749.81 |
| Long term receivables total | 1 478.47 | 2 017.70 | 1 749.81 |
| Inventories total | |||
| Current deferred tax assets | 1.26 | 6.29 | |
| Short term receivables total | 1.26 | 6.29 | |
| Cash and bank deposits | 34.77 | 0.01 | 7.06 |
| Cash and cash equivalents | 34.77 | 0.01 | 7.06 |
| Balance sheet total (assets) | 1 544.50 | 8 168.38 | 10 147.13 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 65.80 | 71.66 | 71.66 |
| Other reserves | 114.38 | 114.38 | |
| Retained earnings | 1 919.56 | 6 514.52 | 7 166.08 |
| Profit of the financial year | - 450.81 | 651.56 | -1 222.19 |
| Shareholders equity total | 1 534.55 | 7 352.12 | 6 129.93 |
| Non-current liabilities total | |||
| Current owed to group member | 0.58 | 2 496.30 | |
| Short-term deferred tax liabilities | 0.58 | 10.08 | 10.08 |
| Other non-interest bearing current liabilities | 9.38 | 805.61 | 1 510.83 |
| Current liabilities total | 9.95 | 816.26 | 4 017.20 |
| Balance sheet total (liabilities) | 1 544.50 | 8 168.38 | 10 147.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.