A2C HOLDING ApS
CVR number: 33083823
Ærenprisvej 31, 2820 Gentofte
rene.sejberg@hotmail.com
tel: 40994602
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -1.88 | -1.88 | |
EBIT | -1.88 | -1.88 | |
Other financial income | 1.37 | 0.09 | |
Other financial expenses | -1.62 | -1.71 | -0.92 |
Net income from associates (fin.) | 45.22 | 207.41 | - 128.83 |
Pre-tax profit | 43.10 | 203.82 | - 129.65 |
Income taxes | -0.13 | 1.14 | 0.14 |
Net earnings | 42.97 | 204.97 | - 129.51 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 317.13 | 525.57 | 240.23 |
Participating interests | 52.96 | 51.93 | 58.44 |
Investments total | 370.09 | 577.50 | 298.67 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 43.90 | 7.35 | |
Current deferred tax assets | 95.27 | 72.37 | |
Short term receivables total | 43.90 | 95.27 | 79.72 |
Cash and bank deposits | 0.66 | 0.66 | 99.41 |
Cash and cash equivalents | 0.66 | 0.66 | 99.41 |
Balance sheet total (assets) | 414.65 | 673.43 | 477.81 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Share premium account | 2.50 | 2.50 | 2.50 |
Other reserves | 160.09 | 367.50 | 88.67 |
Retained earnings | 0.94 | - 163.50 | 320.30 |
Profit of the financial year | 42.97 | 204.97 | - 129.51 |
Shareholders equity total | 286.50 | 491.46 | 361.96 |
Non-current liabilities total | |||
Current owed to participating | 35.95 | 36.67 | 37.41 |
Current owed to group member | 46.53 | 49.38 | |
Short-term deferred tax liabilities | 43.79 | 93.02 | 74.23 |
Other non-interest bearing current liabilities | 1.88 | 2.90 | 4.21 |
Current liabilities total | 128.15 | 181.97 | 115.85 |
Balance sheet total (liabilities) | 414.65 | 673.43 | 477.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.