ANDERS BOJE INVEST ApS
CVR number: 32284841
Sanglærkevej 17, Assentoft 8960 Randers SØ
anders.boje@hotmail.com
tel: 25775384
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 41.40 | - 224.39 | -16.79 | 113.94 |
| Total depreciation | -11.46 | -11.46 | -11.46 | -11.46 |
| EBIT | 29.93 | - 235.86 | -28.25 | 102.48 |
| Other financial income | 256.80 | 533.75 | 94.82 | 451.09 |
| Other financial expenses | - 108.64 | -0.00 | ||
| Pre-tax profit | 286.73 | 297.90 | -42.07 | 553.56 |
| Income taxes | -61.73 | - 126.76 | 1.38 | -60.33 |
| Net earnings | 225.00 | 171.13 | -40.69 | 493.24 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 1 589.58 | 1 578.12 | 1 566.66 | 1 555.19 |
| Tangible assets total | 1 589.58 | 1 578.12 | 1 566.66 | 1 555.19 |
| Investments total | ||||
| Non-current loans receivable | 323.73 | |||
| Long term receivables total | 323.73 | |||
| Inventories total | ||||
| Prepayments and accrued income | 1.66 | 1.30 | 0.94 | |
| Current deferred tax assets | 79.07 | 11.69 | ||
| Short term receivables total | 80.73 | 1.30 | 12.63 | |
| Other current investments | 4 090.31 | 4 179.04 | 2 006.22 | 2 085.12 |
| Cash and bank deposits | 718.57 | 614.26 | 1 617.39 | 560.92 |
| Cash and cash equivalents | 4 808.89 | 4 793.30 | 3 623.61 | 2 646.04 |
| Balance sheet total (assets) | 6 802.93 | 6 372.73 | 5 202.90 | 4 201.23 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 350.00 | ||
| Retained earnings | 6 080.51 | 5 805.51 | 3 476.65 | 3 085.95 |
| Profit of the financial year | 225.00 | 171.13 | -40.69 | 493.24 |
| Shareholders equity total | 6 430.51 | 6 101.65 | 5 060.95 | 4 054.19 |
| Non-current other liabilities | 87.91 | |||
| Non-current liabilities total | 87.91 | |||
| Short-term deferred tax liabilities | 21.54 | |||
| Other non-interest bearing current liabilities | 284.50 | 271.08 | 141.94 | 125.50 |
| Current liabilities total | 284.50 | 271.08 | 141.94 | 147.04 |
| Balance sheet total (liabilities) | 6 802.93 | 6 372.73 | 5 202.90 | 4 201.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.