BACONIZED ApS
CVR number: 33597118
Kjærmarken 79, 6771 Gredstedbro
nick@baconized.net
tel: 31421296
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 746.58 | 1 144.49 | -21.92 | -14.69 |
| Employee benefit expenses | - 784.63 | -1 103.15 | ||
| Total depreciation | -6.19 | -6.19 | -6.19 | |
| EBIT | -44.24 | 35.14 | -28.11 | -14.69 |
| Other financial expenses | -0.25 | -0.07 | -0.19 | |
| Pre-tax profit | -44.49 | 35.14 | -28.18 | -14.88 |
| Net earnings | -44.49 | 35.14 | -28.18 | -14.88 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 12.38 | 6.19 | ||
| Tangible assets total | 12.38 | 6.19 | ||
| Investments total | ||||
| Non-current other receivables | 8.20 | |||
| Long term receivables total | 8.20 | |||
| Inventories total | ||||
| Current trade debtors | 19.81 | |||
| Current other receivables | 8.16 | 5.56 | 8.22 | |
| Short term receivables total | 19.81 | 8.16 | 5.56 | 8.22 |
| Cash and bank deposits | 85.75 | 45.80 | 26.77 | 8.87 |
| Cash and cash equivalents | 85.75 | 45.80 | 26.77 | 8.87 |
| Balance sheet total (assets) | 126.15 | 60.15 | 32.33 | 17.09 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -10.51 | -54.99 | -19.85 | -48.03 |
| Profit of the financial year | -44.49 | 35.14 | -28.18 | -14.88 |
| Shareholders equity total | 25.00 | 60.15 | 31.97 | 17.09 |
| Non-current liabilities total | ||||
| Current trade creditors | 20.50 | |||
| Other non-interest bearing current liabilities | 80.64 | 0.36 | ||
| Current liabilities total | 101.14 | 0.36 | ||
| Balance sheet total (liabilities) | 126.15 | 60.15 | 32.33 | 17.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.