Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| EBIT | ||
| Net income from associates (fin.) | 5.80 | -6.39 |
| Pre-tax profit | 5.80 | -6.39 |
| Net earnings | 5.80 | -6.39 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Participating interests | 193.40 | |
| Investments total | 193.40 | |
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 187.00 | |
| Short term receivables total | 187.00 | |
| Balance sheet total (assets) | 193.40 | 187.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Share premium account | 137.00 | 137.00 |
| Other reserves | 6.39 | |
| Retained earnings | -5.80 | 6.39 |
| Profit of the financial year | 5.80 | -6.39 |
| Shareholders equity total | 193.40 | 187.00 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 193.40 | 187.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.