Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 68.07 |
| EBIT | 68.07 |
| Other financial expenses | -3.58 |
| Pre-tax profit | 64.49 |
| Income taxes | -14.60 |
| Net earnings | 49.90 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 10.31 |
| Tangible assets total | 10.31 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 53.56 |
| Prepayments and accrued income | 22.98 |
| Current other receivables | 139.75 |
| Short term receivables total | 216.28 |
| Cash and bank deposits | 116.30 |
| Cash and cash equivalents | 116.30 |
| Balance sheet total (assets) | 342.90 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -40.00 |
| Profit of the financial year | 49.90 |
| Shareholders equity total | 49.90 |
| Provisions | 5.60 |
| Non-current liabilities total | |
| Current trade creditors | 230.44 |
| Short-term deferred tax liabilities | 9.13 |
| Other non-interest bearing current liabilities | 47.82 |
| Current liabilities total | 287.40 |
| Balance sheet total (liabilities) | 342.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.