Advokatpartnerselskabet af 27. juni 2012 — Credit Rating and Financial Key Figures
CVR number: 34610339
Øster Allé 42, 2100 København Ø
mail@iplaw.dk
tel: 33114623
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 13 170.18 | 13 763.72 | 12 810.61 | 9 513.93 |
| Employee benefit expenses | -11 185.75 | -11 194.36 | -10 229.80 | -6 969.61 |
| Total depreciation | - 282.99 | - 335.73 | - 300.75 | -72.89 |
| EBIT | 1 701.45 | 2 233.63 | 2 280.07 | 2 471.42 |
| Other financial income | 121.61 | 205.13 | 86.01 | 0.63 |
| Other financial expenses | - 421.67 | - 442.86 | - 315.34 | - 282.20 |
| Pre-tax profit | 1 401.39 | 1 995.90 | 2 050.73 | 2 189.85 |
| Net earnings | 1 401.39 | 1 995.90 | 2 050.73 | 2 189.85 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 93.40 | 60.54 | 43.24 | |
| Machinery and equipment | 627.48 | 324.61 | 245.23 | |
| Tangible assets total | 720.88 | 385.15 | 288.47 | |
| Other receivables | 633.63 | 646.30 | 659.22 | |
| Investments total | 633.63 | 646.30 | 659.22 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 8 652.89 | 6 633.69 | 7 601.07 | 2 268.30 |
| Prepayments and accrued income | 304.52 | 635.57 | 619.81 | |
| Current other receivables | 334.50 | 345.39 | 333.40 | 114.57 |
| Short term receivables total | 9 291.91 | 7 614.64 | 8 554.28 | 2 382.86 |
| Cash and bank deposits | 1 391.10 | 1 830.87 | 2 777.24 | 2 866.31 |
| Cash and cash equivalents | 1 391.10 | 1 830.87 | 2 777.24 | 2 866.31 |
| Balance sheet total (assets) | 12 037.53 | 10 476.96 | 12 279.21 | 5 249.18 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 1 401.39 | 1 757.21 | 2 050.73 | 2 189.85 |
| Retained earnings | -1 401.14 | -1 995.65 | -2 050.48 | -2 189.60 |
| Profit of the financial year | 1 401.39 | 1 995.90 | 2 050.73 | 2 189.85 |
| Shareholders equity total | 1 902.63 | 2 258.46 | 2 551.97 | 2 691.09 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 593.42 | 30.44 | 50.57 | 1.16 |
| Current trade creditors | 1 091.74 | 1 578.64 | 1 956.42 | 179.54 |
| Current owed to group member | 200.30 | 206.44 | 212.88 | 218.51 |
| Other non-interest bearing current liabilities | 8 249.43 | 6 402.99 | 7 507.38 | 2 158.88 |
| Current liabilities total | 10 134.89 | 8 218.50 | 9 727.24 | 2 558.08 |
| Balance sheet total (liabilities) | 12 037.53 | 10 476.96 | 12 279.21 | 5 249.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.