Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 057.11 |
| External services | - 474.26 |
| Gross profit | 582.85 |
| EBIT | 582.85 |
| Other financial expenses | -0.16 |
| Pre-tax profit | 582.69 |
| Income taxes | - 131.78 |
| Net earnings | 450.91 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 374.22 |
| Current other receivables | 224.12 |
| Short term receivables total | 598.34 |
| Cash and bank deposits | 714.25 |
| Cash and cash equivalents | 714.25 |
| Balance sheet total (assets) | 1 312.59 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Shares repurchased | 448.00 |
| Retained earnings | - 448.00 |
| Profit of the financial year | 450.91 |
| Shareholders equity total | 500.91 |
| Non-current liabilities total | |
| Current trade creditors | 438.31 |
| Short-term deferred tax liabilities | 131.78 |
| Other non-interest bearing current liabilities | 241.59 |
| Current liabilities total | 811.68 |
| Balance sheet total (liabilities) | 1 312.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.