BV Future ApS — Credit Rating and Financial Key Figures
CVR number: 30360737
Gummersmarkvej 7 A, 4632 Bjæverskov
aq@itamae-sushi.com
tel: 61540444
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -8.00 | 329.75 | 4 336.15 |
Employee benefit expenses | -92.52 | -3 775.67 | |
Total depreciation | - 858.00 | -10.50 | - 154.28 |
EBIT | - 866.00 | 226.74 | 406.20 |
Other financial income | 158.00 | 116.43 | |
Other financial expenses | -19.75 | - 214.42 | |
Pre-tax profit | - 708.00 | 323.42 | 191.77 |
Net earnings | - 708.00 | 323.42 | 191.77 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 1 635.41 | 7 810.16 | |
Machinery and equipment | 106.30 | ||
Tangible assets total | 1 635.41 | 7 916.47 | |
Other receivables | 14.02 | ||
Investments total | 14.02 | ||
Non-curr. owed by group member comp. | 4 288.00 | ||
Long term receivables total | 4 288.00 | ||
Raw materials and consumables | 149.68 | 1 312.12 | |
Inventories total | 149.68 | 1 312.12 | |
Current trade debtors | 4 418.61 | ||
Current amounts owed by group member comp. | 1 419.70 | 1 419.70 | |
Current other receivables | 721.81 | 721.81 | |
Short term receivables total | 2 141.51 | 6 560.13 | |
Balance sheet total (assets) | 4 288.00 | 3 926.61 | 15 802.74 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 000.00 | ||
Retained earnings | 1 855.00 | 1 147.06 | 1 470.49 |
Profit of the financial year | - 708.00 | 323.42 | 191.77 |
Shareholders equity total | 4 272.00 | 1 595.49 | 1 787.26 |
Non-current liabilities total | |||
Current loans from credit institutions | 506.95 | 7 190.96 | |
Current trade creditors | 165.56 | 2 478.04 | |
Current owed to participating | 29.93 | ||
Current owed to group member | 8.00 | 1 438.30 | 3 199.32 |
Other non-interest bearing current liabilities | 8.00 | 220.31 | 1 117.24 |
Current liabilities total | 16.00 | 2 331.12 | 14 015.48 |
Balance sheet total (liabilities) | 4 288.00 | 3 926.61 | 15 802.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.