CHRISWILLBECK IVS — Credit Rating and Financial Key Figures
CVR number: 36442425
Brobygårdvej 33, 5230 Odense M
beck@chriswillbeck.dk
tel: 29935939
www.chriswillbeck.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 99.94 | 42.48 | 24.72 |
| External services | - 122.33 | -43.55 | -19.76 |
| Gross profit | -22.39 | -1.07 | 4.96 |
| EBIT | 19.88 | -1.07 | 4.96 |
| Pre-tax profit | 19.88 | -1.07 | 4.96 |
| Income taxes | -19.88 | ||
| Net earnings | -1.07 | 4.96 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | -0.60 | -0.60 | -0.60 |
| Short term receivables total | -0.60 | -0.60 | -0.60 |
| Cash and bank deposits | 7.15 | 3.66 | 9.42 |
| Cash and cash equivalents | 7.15 | 3.66 | 9.42 |
| Balance sheet total (assets) | 6.55 | 3.06 | 8.82 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | -29.00 | 29.00 | 29.00 |
| Other reserves | 22.39 | -1.07 | 4.96 |
| Retained earnings | 19.88 | -41.20 | -48.29 |
| Profit of the financial year | -1.07 | 4.96 | |
| Shareholders equity total | 13.26 | -14.33 | -9.37 |
| Provisions | -26.53 | ||
| Non-current loans from credit institutions | -17.70 | 17.70 | 17.70 |
| Non-current other liabilities | 35.40 | 0.80 | |
| Non-current deferred tax liabilities | -0.80 | ||
| Non-current liabilities total | 17.70 | 18.50 | 16.90 |
| Current trade creditors | -0.31 | 0.49 | |
| Short-term deferred tax liabilities | -0.80 | 0.80 | |
| Current liabilities total | -1.11 | 1.29 | |
| Balance sheet total (liabilities) | 4.44 | 3.06 | 8.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.