Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | - 310.55 | - 310.55 |
| Shareholders equity total | - 260.55 | - 260.55 |
| Non-current loans from credit institutions | 260.55 | 260.55 |
| Non-current other liabilities | -54.00 | |
| Non-current liabilities total | 206.55 | 260.55 |
| Current liabilities total | ||
| Balance sheet total (liabilities) | -54.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.