Thorning Dental Optik ApS — Credit Rating and Financial Key Figures
CVR number: 37612243
Obstruphøjen 26, 8320 Mårslet
helle.thorning64@gmail.com
tel: 31326435
www.thorningdentaloptik.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 754.87 | 1 183.89 | 39.21 |
Employee benefit expenses | -1 038.69 | - 972.94 | -1 285.42 |
EBIT | - 283.83 | 210.96 | -1 246.21 |
Other financial income | 0.20 | ||
Other financial expenses | -6.46 | -3.30 | -29.23 |
Pre-tax profit | - 290.29 | 207.66 | -1 275.24 |
Income taxes | 62.16 | -50.65 | -11.51 |
Net earnings | - 228.13 | 157.00 | -1 286.75 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 52.50 | ||
Investments total | 52.50 | ||
Long term receivables total | |||
Finished products/goods | 122.74 | ||
Inventories total | 122.74 | ||
Current trade debtors | 103.98 | 282.97 | 331.51 |
Current amounts owed by group member comp. | 115.00 | ||
Current deferred tax assets | 62.16 | 11.51 | |
Short term receivables total | 166.14 | 409.47 | 331.51 |
Cash and bank deposits | 0.17 | ||
Cash and cash equivalents | 0.17 | ||
Balance sheet total (assets) | 166.14 | 409.64 | 506.75 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 228.13 | -71.12 | |
Profit of the financial year | - 228.13 | 157.00 | -1 286.75 |
Shareholders equity total | - 178.13 | -21.12 | -1 307.87 |
Non-current liabilities total | |||
Current loans from credit institutions | 31.39 | 73.75 | 508.17 |
Current trade creditors | 162.41 | 112.83 | 552.84 |
Current owed to group member | 380.46 | ||
Other non-interest bearing current liabilities | 150.47 | 244.18 | 373.15 |
Current liabilities total | 344.26 | 430.77 | 1 814.62 |
Balance sheet total (liabilities) | 166.14 | 409.64 | 506.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.