Mini Mirakler ApS — Credit Rating and Financial Key Figures
CVR number: 37364649
Rugårdsvej 103 D, 5000 Odense C
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 117.30 | -83.84 | 72.12 |
| Employee benefit expenses | - 109.66 | -21.59 | -3.57 |
| EBIT | 7.64 | - 105.43 | 68.55 |
| Other financial income | 0.06 | 0.00 | |
| Other financial expenses | -1.76 | -1.16 | -1.19 |
| Pre-tax profit | 5.94 | -63.41 | 67.36 |
| Income taxes | -1.67 | 13.80 | -14.77 |
| Net earnings | 4.27 | -49.61 | 52.59 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 156.78 | 147.71 | |
| Inventories total | 156.78 | 147.71 | |
| Current trade debtors | 2.66 | 0.39 | |
| Prepayments and accrued income | 9.87 | ||
| Current deferred tax assets | 13.80 | ||
| Short term receivables total | 2.66 | 24.06 | |
| Cash and bank deposits | 26.23 | 102.49 | |
| Cash and cash equivalents | 26.23 | 102.49 | |
| Balance sheet total (assets) | 185.67 | 171.77 | 102.49 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 4.27 | -45.34 | |
| Profit of the financial year | 4.27 | -49.61 | 52.59 |
| Shareholders equity total | 54.27 | 4.66 | 57.25 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 32.36 | ||
| Current trade creditors | 35.49 | 41.49 | |
| Short-term deferred tax liabilities | 1.67 | 1.67 | 0.97 |
| Other non-interest bearing current liabilities | 94.24 | 91.59 | 44.27 |
| Current liabilities total | 131.40 | 167.10 | 45.24 |
| Balance sheet total (liabilities) | 185.67 | 171.77 | 102.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.