Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 796.22 |
| Employee benefit expenses | -1 235.30 |
| Total depreciation | -8.06 |
| EBIT | 552.86 |
| Other financial expenses | -5.17 |
| Pre-tax profit | 547.68 |
| Income taxes | - 123.54 |
| Net earnings | 424.14 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 45.69 |
| Tangible assets total | 45.69 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 078.30 |
| Prepayments and accrued income | 2.56 |
| Current other receivables | 129.38 |
| Short term receivables total | 1 210.24 |
| Cash and bank deposits | 10.35 |
| Cash and cash equivalents | 10.35 |
| Balance sheet total (assets) | 1 266.28 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | 424.14 |
| Shareholders equity total | 424.14 |
| Provisions | 121.10 |
| Non-current liabilities total | |
| Current trade creditors | 202.66 |
| Short-term deferred tax liabilities | 2.44 |
| Other non-interest bearing current liabilities | 515.94 |
| Current liabilities total | 721.04 |
| Balance sheet total (liabilities) | 1 266.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.