SMARTTREE ApS — Credit Rating and Financial Key Figures
CVR number: 36031727
Øster Bordingvej 10, 8600 Silkeborg
co@smarttree.dk
tel: 60935822
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -1.95 | ||
| Gross profit | -16.14 | -12.52 | -1.95 |
| Total depreciation | -25.38 | -11.42 | -8.56 |
| EBIT | -41.52 | -23.94 | -10.51 |
| Income from other inv. held as non-curr. assets | -2.78 | -2.77 | -2.77 |
| Pre-tax profit | -44.30 | -26.70 | -13.28 |
| Net earnings | -44.30 | -26.70 | -13.28 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 55.83 | 44.41 | 47.26 |
| Tangible assets total | 55.83 | 44.41 | 47.26 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 4.61 | ||
| Short term receivables total | 4.61 | ||
| Cash and bank deposits | 7.52 | -2.86 | |
| Cash and cash equivalents | 7.52 | -2.86 | |
| Balance sheet total (assets) | 67.96 | 41.55 | 47.26 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -53.71 | -75.55 | - 102.25 |
| Profit of the financial year | -44.30 | -26.70 | -13.28 |
| Shareholders equity total | -48.02 | -52.26 | -65.53 |
| Non-current liabilities total | |||
| Current owed to group member | 113.42 | 93.80 | 112.79 |
| Other non-interest bearing current liabilities | 2.55 | ||
| Current liabilities total | 115.97 | 93.80 | 112.79 |
| Balance sheet total (liabilities) | 67.96 | 41.55 | 47.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.