PHILIP OG CO ApS — Credit Rating and Financial Key Figures
CVR number: 15374187
Sindalsvej 15, 8240 Risskov
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 417.66 | - 238.92 | 316.50 |
Employee benefit expenses | - 263.05 | - 262.23 | - 367.74 |
EBIT | 154.61 | - 501.15 | -51.24 |
Other financial expenses | -26.20 | -27.32 | -2.78 |
Pre-tax profit | 128.42 | - 528.48 | -54.02 |
Income taxes | -11.02 | ||
Net earnings | 117.40 | - 528.48 | -54.02 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 727.56 | 1 079.55 | |
Inventories total | 1 727.56 | 1 079.55 | |
Current trade debtors | 71.54 | 135.57 | |
Prepayments and accrued income | 4.81 | 6.88 | |
Current other receivables | 10.52 | 12.41 | |
Short term receivables total | 86.87 | 154.86 | |
Cash and bank deposits | 1.99 | 7.24 | 2.58 |
Cash and cash equivalents | 1.99 | 7.24 | 2.58 |
Balance sheet total (assets) | 1 816.43 | 1 241.65 | 2.58 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 160.93 | 278.33 | - 250.15 |
Profit of the financial year | 117.40 | - 528.48 | -54.02 |
Shareholders equity total | 478.33 | -50.15 | - 104.17 |
Non-current liabilities total | |||
Current loans from credit institutions | 237.14 | 187.55 | |
Current trade creditors | 380.90 | 354.64 | 100.11 |
Short-term deferred tax liabilities | 11.02 | 11.02 | |
Other non-interest bearing current liabilities | 709.04 | 738.60 | 6.64 |
Current liabilities total | 1 338.10 | 1 291.80 | 106.75 |
Balance sheet total (liabilities) | 1 816.43 | 1 241.65 | 2.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.