Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 105.07 |
| Employee benefit expenses | -20.00 |
| EBIT | 85.07 |
| Other financial expenses | -0.05 |
| Pre-tax profit | 85.02 |
| Income taxes | -18.90 |
| Net earnings | 66.12 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 95.18 |
| Short term receivables total | 95.18 |
| Cash and bank deposits | 37.96 |
| Cash and cash equivalents | 37.96 |
| Balance sheet total (assets) | 133.13 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 20.00 |
| Other reserves | 30.00 |
| Retained earnings | -30.00 |
| Profit of the financial year | 66.12 |
| Shareholders equity total | 86.12 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 18.90 |
| Other non-interest bearing current liabilities | 28.12 |
| Current liabilities total | 47.02 |
| Balance sheet total (liabilities) | 133.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.