Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 387.99 |
| Employee benefit expenses | -3.61 |
| Other operating expenses | -2.00 |
| Total depreciation | -49.58 |
| EBIT | 332.80 |
| Other financial expenses | -3.68 |
| Pre-tax profit | 329.12 |
| Income taxes | -76.84 |
| Net earnings | 252.28 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 306.67 |
| Tangible assets total | 306.67 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 425.63 |
| Short term receivables total | 425.63 |
| Cash and bank deposits | 26.05 |
| Cash and cash equivalents | 26.05 |
| Balance sheet total (assets) | 758.35 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 40.00 |
| Retained earnings | -40.00 |
| Profit of the financial year | 252.28 |
| Shareholders equity total | 252.28 |
| Provisions | 76.84 |
| Non-current liabilities total | |
| Current trade creditors | 131.32 |
| Other non-interest bearing current liabilities | 297.91 |
| Current liabilities total | 429.23 |
| Balance sheet total (liabilities) | 758.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.