TRIBE MARINA A/S — Credit Rating and Financial Key Figures
CVR number: 25314220
Vester Voldgade 25, 1552 København V
tel: 45891711
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 9 468.37 | 6 033.97 | -8.16 |
Employee benefit expenses | -8 589.24 | -6 496.88 | - 449.39 |
Other operating expenses | -2 000.00 | ||
Total depreciation | - 281.27 | - 820.59 | |
EBIT | 597.86 | -3 283.50 | 441.22 |
Other financial income | 69.74 | 2.36 | 1.00 |
Other financial expenses | -76.37 | -1 103.18 | -90.43 |
Pre-tax profit | 591.23 | -4 384.31 | 351.80 |
Income taxes | 46.94 | ||
Net earnings | 638.17 | -4 384.31 | 351.80 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 253.91 | ||
Machinery and equipment | 502.64 | ||
Tangible assets total | 756.54 | ||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 91.85 | ||
Inventories total | 91.85 | ||
Current trade debtors | 381.53 | 176.89 | 26.49 |
Current amounts owed by group member comp. | 467.61 | ||
Prepayments and accrued income | 160.13 | 232.93 | 1.13 |
Current other receivables | 180.40 | 26.04 | |
Current deferred tax assets | 46.94 | ||
Short term receivables total | 1 236.61 | 409.82 | 53.66 |
Cash and bank deposits | 26.68 | 149.73 | |
Cash and cash equivalents | 26.68 | 149.73 | |
Balance sheet total (assets) | 2 111.68 | 559.55 | 53.66 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 501.00 | 501.00 | 501.00 |
Retained earnings | -37 204.56 | 1 054.69 | -3 329.62 |
Profit of the financial year | 638.17 | -4 384.31 | 351.80 |
Shareholders equity total | -36 065.38 | -2 828.62 | -2 476.82 |
Non-current liabilities total | |||
Current loans from credit institutions | 135.04 | 115.03 | |
Advances received | 277.78 | 16.13 | 2.00 |
Current trade creditors | 628.01 | 250.02 | 61.00 |
Current owed to group member | 34 908.87 | 310.67 | 1 341.55 |
Other non-interest bearing current liabilities | 2 227.37 | 2 811.36 | 1 010.91 |
Current liabilities total | 38 177.07 | 3 388.17 | 2 530.48 |
Balance sheet total (liabilities) | 2 111.68 | 559.55 | 53.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.