Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 786.27 |
| External services | - 505.73 |
| Gross profit | 280.54 |
| Employee benefit expenses | - 147.81 |
| EBIT | 132.73 |
| Other financial expenses | -3.16 |
| Pre-tax profit | 129.58 |
| Income taxes | -29.30 |
| Net earnings | 100.27 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1.46 |
| Short term receivables total | 1.46 |
| Cash and bank deposits | 182.47 |
| Cash and cash equivalents | 182.47 |
| Balance sheet total (assets) | 183.92 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Shares repurchased | 100.00 |
| Retained earnings | - 100.00 |
| Profit of the financial year | 100.27 |
| Shareholders equity total | 150.27 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 28.89 |
| Other non-interest bearing current liabilities | 4.76 |
| Current liabilities total | 33.65 |
| Balance sheet total (liabilities) | 183.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.