L. T. GLASFIBER ApS — Credit Rating and Financial Key Figures
CVR number: 27440789
Industrivej 12, Nr Broby 5672 Broby
post@polyglas.dk
tel: 62641200
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 30.04 | -25.93 | -35.03 |
Total depreciation | -50.23 | - 327.88 | - 125.00 |
EBIT | -20.19 | - 353.81 | - 160.03 |
Other financial income | 2.23 | 2.31 | 2.69 |
Other financial expenses | -23.83 | -23.09 | -3.99 |
Pre-tax profit | -41.79 | - 374.59 | - 161.32 |
Income taxes | 2.52 | 18.66 | 16.37 |
Net earnings | -39.27 | - 355.93 | - 144.95 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 177.88 | 850.00 | 725.00 |
Tangible assets total | 1 177.88 | 850.00 | 725.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 57.16 | 66.31 | 88.02 |
Current deferred tax assets | 9.10 | 20.91 | 18.27 |
Short term receivables total | 66.26 | 87.22 | 106.29 |
Cash and bank deposits | 35.97 | 18.11 | 20.90 |
Cash and cash equivalents | 35.97 | 18.11 | 20.90 |
Balance sheet total (assets) | 1 280.11 | 955.34 | 852.19 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 351.37 | 312.10 | -43.83 |
Profit of the financial year | -39.27 | - 355.93 | - 144.95 |
Shareholders equity total | 437.10 | 81.17 | -63.79 |
Non-current loans from credit institutions | 320.99 | 260.10 | 198.74 |
Non-current liabilities total | 320.99 | 260.10 | 198.74 |
Current loans from credit institutions | 60.86 | 60.89 | 61.15 |
Current trade creditors | 5.51 | 4.67 | |
Current owed to group member | 426.39 | 524.41 | 631.41 |
Other non-interest bearing current liabilities | 34.76 | 23.26 | 20.00 |
Current liabilities total | 522.02 | 614.07 | 717.23 |
Balance sheet total (liabilities) | 1 280.11 | 955.34 | 852.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.