Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 651.01 |
| Employee benefit expenses | -1 291.82 |
| EBIT | - 640.81 |
| Other financial income | 7.05 |
| Other financial expenses | -2.98 |
| Pre-tax profit | - 636.74 |
| Income taxes | 138.00 |
| Net earnings | - 498.74 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 366.23 |
| Current deferred tax assets | 138.00 |
| Short term receivables total | 504.23 |
| Cash and bank deposits | 16.43 |
| Cash and cash equivalents | 16.43 |
| Balance sheet total (assets) | 520.66 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | - 498.74 |
| Shareholders equity total | - 498.74 |
| Non-current liabilities total | |
| Current trade creditors | 244.72 |
| Current owed to participating | 213.60 |
| Other non-interest bearing current liabilities | 561.08 |
| Current liabilities total | 1 019.40 |
| Balance sheet total (liabilities) | 520.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.