V.J. EJENDOMME. SØNDERSØ A/S
CVR number: 15685689
Birkemosevej 64, 5471 Søndersø
villyj@mail.tele.dk
tel: 64891895
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 240.18 | 217.12 | 224.37 |
External services | -28.94 | -21.37 | -24.45 |
Gross profit | 211.24 | 195.76 | 199.92 |
Total depreciation | -43.00 | -43.00 | -43.00 |
EBIT | 168.24 | 152.76 | 156.93 |
Other financial expenses | -69.67 | -66.91 | -62.38 |
Pre-tax profit | 98.57 | 85.85 | 94.55 |
Income taxes | 20.10 | -27.28 | -29.19 |
Net earnings | 118.67 | 58.57 | 65.35 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 4 002.13 | 4 009.13 | 3 966.13 |
Tangible assets total | 4 002.13 | 4 009.13 | 3 966.13 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 1.20 | ||
Short term receivables total | 1.20 | ||
Cash and bank deposits | 108.73 | 118.85 | 46.00 |
Cash and cash equivalents | 108.73 | 118.85 | 46.00 |
Balance sheet total (assets) | 4 112.07 | 4 127.98 | 4 012.13 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Other reserves | 588.23 | 588.23 | 588.23 |
Retained earnings | 500.34 | 619.01 | 677.58 |
Profit of the financial year | 118.67 | 58.57 | 65.35 |
Shareholders equity total | 1 707.24 | 1 765.81 | 1 831.16 |
Non-current loans from credit institutions | 1 902.01 | 1 777.58 | 1 650.15 |
Non-current liabilities total | 1 902.01 | 1 777.58 | 1 650.15 |
Current owed to participating | 390.11 | 390.11 | 417.39 |
Short-term deferred tax liabilities | 30.10 | 27.28 | 29.19 |
Other non-interest bearing current liabilities | 82.61 | 167.21 | 84.24 |
Current liabilities total | 502.82 | 584.60 | 530.83 |
Balance sheet total (liabilities) | 4 112.07 | 4 127.98 | 4 012.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.