Little Taylor ApS
CVR number: 37230669
Rolfsvej 21, 3000 Helsingør
hello@littletaylor.dk
www.littletaylor.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 74.27 | |||
Costs of manufacturing | -76.81 | |||
External services | -58.72 | |||
Gross profit | -61.27 | -67.42 | -96.17 | -15.78 |
EBIT | -61.27 | -67.42 | -96.17 | -15.78 |
Other financial expenses | -3.85 | -0.02 | -0.00 | -0.00 |
Pre-tax profit | -65.12 | -67.43 | -96.18 | -15.79 |
Net earnings | -65.12 | -67.43 | -96.18 | -15.79 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 171.25 | 154.57 | 50.98 | |
Inventories total | 171.25 | 154.57 | 50.98 | |
Prepayments and accrued income | 4.05 | |||
Current other receivables | 1.01 | 1.00 | ||
Short term receivables total | 4.05 | 1.01 | 1.00 | |
Cash and bank deposits | 13.68 | 0.44 | 0.32 | 10.15 |
Cash and cash equivalents | 13.68 | 0.44 | 0.32 | 10.15 |
Balance sheet total (assets) | 188.98 | 156.02 | 52.30 | 10.15 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -65.12 | - 132.55 | -34.21 | |
Profit of the financial year | -65.12 | -67.43 | -96.18 | -15.79 |
Shareholders equity total | -15.12 | -82.55 | - 178.73 | 0.00 |
Non-current liabilities total | ||||
Current trade creditors | 2.39 | |||
Current owed to participating | 200.96 | 238.57 | 231.04 | 0.46 |
Other non-interest bearing current liabilities | 0.75 | 9.69 | ||
Current liabilities total | 204.10 | 238.57 | 231.04 | 10.15 |
Balance sheet total (liabilities) | 188.98 | 156.02 | 52.30 | 10.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.