STRØJERS MØBELFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 27920292
Thurøvej 8, Horne 5600 Faaborg
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 410.13 | 698.80 | 336.44 |
Employee benefit expenses | - 529.89 | - 640.88 | - 456.51 |
Total depreciation | -21.48 | -20.87 | -20.41 |
EBIT | - 141.23 | 37.05 | - 140.49 |
Other financial expenses | -0.15 | -0.05 | |
Pre-tax profit | - 141.38 | 37.00 | - 140.49 |
Income taxes | 30.87 | -8.21 | 30.88 |
Net earnings | - 110.51 | 28.79 | - 109.60 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 126.11 | 1 107.07 | 1 088.02 |
Machinery and equipment | 7.29 | 5.47 | 4.10 |
Tangible assets total | 1 133.40 | 1 112.53 | 1 092.12 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 225.97 | 215.38 | 78.41 |
Inventories total | 225.97 | 215.38 | 78.41 |
Current trade debtors | 188.57 | 30.23 | 53.49 |
Current deferred tax assets | 29.69 | ||
Short term receivables total | 218.27 | 30.23 | 53.49 |
Cash and bank deposits | 120.93 | 402.02 | 298.18 |
Cash and cash equivalents | 120.93 | 402.02 | 298.18 |
Balance sheet total (assets) | 1 698.56 | 1 760.16 | 1 522.20 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 1 215.21 | 1 104.70 | 1 133.49 |
Profit of the financial year | - 110.51 | 28.79 | - 109.60 |
Shareholders equity total | 1 229.70 | 1 258.49 | 1 148.88 |
Provisions | 157.95 | 157.95 | 157.95 |
Non-current liabilities total | |||
Current trade creditors | 32.22 | 21.69 | 16.42 |
Current owed to group member | 124.88 | 95.18 | 103.40 |
Other non-interest bearing current liabilities | 153.81 | 226.85 | 95.55 |
Current liabilities total | 310.91 | 343.72 | 215.37 |
Balance sheet total (liabilities) | 1 698.56 | 1 760.16 | 1 522.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.