TM FROST OG FISK ApS — Credit Rating and Financial Key Figures
CVR number: 33371608
Hotelvej 7, Ullits 9640 Farsø
weissme6@gmail.com
tel: 22272727
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 1 271.18 | 1 543.34 | 720.38 |
Other operating income | 5.84 | ||
Costs of manufacturing | - 850.90 | ||
External services | -30.74 | -23.81 | - 768.76 |
Rents | -34.30 | ||
Gross profit | 395.38 | 1 519.53 | -48.38 |
Costs of management | -25.74 | ||
Employee benefit expenses | -7.20 | -97.16 | |
Other operating expenses | - 183.48 | ||
Total depreciation | -11.99 | -11.99 | -11.99 |
EBIT | 134.02 | 1 500.34 | - 157.53 |
Other financial expenses | -58.99 | -0.32 | |
Pre-tax profit | 29.34 | 209.16 | - 157.85 |
Net earnings | 29.34 | 209.16 | - 157.85 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 197.14 | ||
Tangible assets total | 197.14 | ||
Other non-current investments | 254.13 | 218.14 | |
Other receivables | -0.00 | 131.23 | |
Investments total | 254.13 | 349.36 | |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 0.21 | 4.24 | 120.00 |
Short term receivables total | 0.21 | 4.24 | 120.00 |
Cash and bank deposits | 92.94 | ||
Cash and cash equivalents | 92.94 | ||
Balance sheet total (assets) | 254.34 | 353.61 | 410.08 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 146.45 | 353.61 | 85.00 |
Other reserves | 327.25 | ||
Retained earnings | -29.34 | - 209.16 | |
Profit of the financial year | 29.34 | 209.16 | - 157.85 |
Shareholders equity total | 146.45 | 353.61 | 254.40 |
Provisions | -0.00 | ||
Non-current other liabilities | 95.50 | ||
Non-current liabilities total | 95.50 | ||
Other non-interest bearing current liabilities | 12.38 | 155.69 | |
Current liabilities total | 12.38 | 155.69 | |
Balance sheet total (liabilities) | 254.34 | 353.61 | 410.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.