SØBYE & JENSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35869735
Buddingevej 195, 2860 Søborg
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 7 867.01 | 9 939.77 | 9 785.30 |
Employee benefit expenses | -7 060.83 | -9 446.45 | -9 622.57 |
EBIT | 806.18 | 493.33 | 162.73 |
Other financial income | 0.03 | 0.21 | |
Other financial expenses | -11.89 | -31.88 | -28.56 |
Pre-tax profit | 794.29 | 461.48 | 134.38 |
Income taxes | - 175.08 | - 102.81 | -30.25 |
Net earnings | 619.21 | 358.67 | 104.13 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 403.17 | 1 858.53 | 1 353.17 |
Inventories total | 1 403.17 | 1 858.53 | 1 353.17 |
Current trade debtors | 569.48 | 712.84 | 858.42 |
Prepayments and accrued income | 142.35 | 49.64 | 52.63 |
Current other receivables | 157.63 | 39.01 | 3.58 |
Current deferred tax assets | 7.75 | ||
Short term receivables total | 869.45 | 801.49 | 922.38 |
Cash and bank deposits | 34.00 | 31.88 | 25.00 |
Cash and cash equivalents | 34.00 | 31.88 | 25.00 |
Balance sheet total (assets) | 2 306.62 | 2 691.90 | 2 300.55 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 100.00 | ||
Retained earnings | 179.08 | 598.28 | 645.36 |
Profit of the financial year | 619.21 | 358.67 | 104.13 |
Shareholders equity total | 848.28 | 1 006.96 | 899.49 |
Non-current liabilities total | |||
Current trade creditors | 38.00 | 59.27 | 85.44 |
Short-term deferred tax liabilities | 167.10 | 88.81 | |
Other non-interest bearing current liabilities | 1 253.24 | 1 536.87 | 1 315.63 |
Current liabilities total | 1 458.34 | 1 684.94 | 1 401.07 |
Balance sheet total (liabilities) | 2 306.62 | 2 691.90 | 2 300.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.