INGHAM CONSULT ApS
CVR number: 33053266
Teglgårdsvej 635, 3050 Humlebæk
info@ingham.dk
tel: 60902528
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 15.42 | 104.88 | 25.36 |
| Employee benefit expenses | -60.29 | -32.09 | -24.27 |
| EBIT | -44.87 | 72.79 | 1.08 |
| Other financial expenses | -0.00 | -0.70 | |
| Pre-tax profit | -44.88 | 72.09 | 1.08 |
| Income taxes | 14.64 | -13.20 | -0.05 |
| Net earnings | -30.23 | 58.89 | 1.04 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 16.52 | 77.04 | 48.96 |
| Current amounts owed by group member comp. | 102.96 | 109.21 | 109.21 |
| Prepayments and accrued income | 1.80 | 2.00 | |
| Current other receivables | 1.10 | 0.13 | 2.91 |
| Current deferred tax assets | 13.20 | ||
| Short term receivables total | 135.58 | 188.37 | 161.08 |
| Cash and bank deposits | 140.39 | 134.91 | 161.38 |
| Cash and cash equivalents | 140.39 | 134.91 | 161.38 |
| Balance sheet total (assets) | 275.97 | 323.29 | 322.46 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 109.21 | ||
| Retained earnings | 193.23 | 163.00 | 112.67 |
| Profit of the financial year | -30.23 | 58.89 | 1.04 |
| Shareholders equity total | 243.00 | 301.89 | 302.93 |
| Non-current liabilities total | |||
| Current trade creditors | 13.00 | 13.00 | |
| Short-term deferred tax liabilities | 0.05 | ||
| Other non-interest bearing current liabilities | 32.97 | 8.40 | 6.49 |
| Current liabilities total | 32.97 | 21.40 | 19.54 |
| Balance sheet total (liabilities) | 275.97 | 323.29 | 322.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.